BOWSports Capital
Sign InFind a Program

Milwaukee Bucks

Covers the 6 tracked contracts at the top of this cap sheet — not the full 15-man roster · methods →

Win-now, closingApron exposureElevated
Front Office Brief

MIL carries $113M of tracked production (11th of 30) against $199M of true cost, netting −$86.4M of surplus (19th of 30).

Tracked production$113M
Tracked true cost$199M
Net surplus−$86.4M
Tracked contracts6
FSI gradeD · 51/100
Move off Giannis Antetokounmpo's money

Giannis Antetokounmpo carries −$33.9M of negative surplus on $175M across 3 years. It grades "needs-sweetener" — the front office's biggest lever is finding the exit before the term shortens the buyer pool further.

Milwaukee Bucks · Franchise Strategy IndexExperimental
Overall51/100D

Weighted profile led by roster quality (65/100).

Roster quality65/100C

$113M of tracked production ranks 11th of 30 tracked teams.

Cap flexibility56/100C

$133M committed at the first-apron tier — limited tools.

Asset base38/100F

−$86.4M of aggregate surplus ranks 19th of 30 tracked teams.

Championship window54/100D

Blend of 65th-pct production now and 38th-pct surplus to build on.

Downside risk (inverse — higher is safer)38/100F

43% of spend sits in negative-surplus money (heavy concentration).

Optionality50/100D

0 positive-asset contracts plus constrained cap sheet.

Roster thesis

MIL carries $113M of tracked production (11th of 30) against $199M of true cost, netting −$86.4M of surplus (19th of 30). That profile reads win-now: an overall D-grade roster (51/100) whose defining trait is roster quality (65/100).

Best asset
Taurean PrinceAlbatross risk

Taurean Prince is the surplus engine: −$2.8M on $4.5M, 1.1 marginal wins of production.

Worst liability
Giannis AntetokounmpoAlbatross risk

Giannis Antetokounmpo is the drag: −$33.9M under water on $175M still owed over 3 years.

Apron exposure
Tracked booksElevatedFirst-apron majority lifts $133M of cap into $199M of true cost — a $66.5M tax premium and the roster tools that come with it.
Next Decision

Move off Giannis Antetokounmpo's money

Giannis Antetokounmpo carries −$33.9M of negative surplus on $175M across 3 years. It grades "needs-sweetener" — the front office's biggest lever is finding the exit before the term shortens the buyer pool further.

Warning

Strategic warning

Concentration risk: Giannis Antetokounmpo's −$33.9M deal can swallow the flexibility the rest of the sheet creates.

Milwaukee Bucks · Cap Sheet6 contracts tracked

This is BOW’s curated slice of Milwaukee Bucks’s books, not the full roster — totals below cover only the 6 tracked contracts shown here.

Tracked cap committed$133M
Production value$113M
True cost$199M
Total AASV−$86.4M
Tracked cap hits
Model Assumptions

AASV = wins × $/win − cap hit × apron multiplier. Set the knobs to your own front-office judgment — every number on this page updates live.

$3.5M
What one marginal win costs on the open market.
1.50×
How much a first-apron team's dollar really costs (tax bill, shrinking roster tools).
2.00×
The punitive tier — frozen picks, no salary aggregation, repeater tax.
Best valueAlbatross risk
Taurean Prince

$4.5M cap hit

−$2.8M AASV

Biggest holeAlbatross risk
Giannis Antetokounmpo

$54.1M cap hit

−$33.9M AASV

PlayerCap hitAASVVerdict
Giannis Antetokounmpo$54.1M−$33.9MAlbatross risk
Myles Turner$26.8M−$17.8MAlbatross risk
Kyle Kuzma$24.9M−$16.7MAlbatross risk
Bobby Portis$12.6M−$8.9MAlbatross risk
Gary Trent Jr.$10.0M−$6.4MAlbatross risk
Taurean Prince$4.5M−$2.8MAlbatross risk