Anthony Edwards
Albatross risk — −$43.9M on $208M still owed
Anthony Edwards projects to 13.5 marginal wins — $47.3M of on-court value — against an apron-adjusted true cost of $91.2M.
Albatross risk — −$43.9M on $208M still owed
The verdict swings from −$67.4M (bear) to −$19.1M (bull) — too assumption-sensitive to move on; let another season of data settle the call.
For $45.6M this season (4 yr, $208M total), you are buying 13.5 marginal wins of EPM production — $47.3M of value at $3.5M/win. Against an apron-adjusted true cost of $91.2M, that nets −$43.9M of surplus, 159th of 178 tracked contracts — it grades as an albatross.
If wins price up toward $4.2M/win and the apron tax eases, production value climbs to $60.7M and surplus swings to −$19.1M — an overpay in the optimistic case.
If a marginal win is worth less and the apron bites harder, true cost rises to $103M and surplus falls to −$67.4M — an albatross in the pessimistic case; the verdict flips across the band.
Caution — the verdict flips somewhere across bear/base/bull assumptions. This call is assumption-sensitive, not settled.
This call changes under bear assumptions: Anthony Edwards grades Albatross risk in the bear case but Paying a premiumin the bull case — treat the verdict above as a live read of today’s sliders, not a settled fact.
The market's own numbers: a win costs what the middle of the league pays for it.
Every apron dollar is real money — the tax ledger, not the highlight reel, decides who wins the summer.
Banners hang forever. A marginal win today is worth almost any tomorrow, and the tax is the cost of doing business.
Wins you buy before you're ready are the most expensive wins in basketball — flexibility is the only asset that never ages.
The tenth man is closer to the star than the star's agent admits — pay for scarcity you can prove, not reputation.
1 of 5 desks disagree with the verdict above — that disagreement is the story.
Take the question to the docket →Similar money band ($46.4M vs $45.6M) and impact (4.7 vs 5.2); his deal grades albatross risk at −$54.4M.
Similar money band ($45.9M vs $45.6M) and impact (6.1 vs 5.2); his deal grades albatross risk at −$20.4M.
Similar money band ($46.6M vs $45.6M) and impact (4.4 vs 5.2); his deal grades albatross risk at −$54.9M.
How the model gets there.
The audit trail behind every figure in the memo above — six steps from raw on-court impact to the final surplus verdict, using the same sliders. Drag any assumption and the memo above updates with it.
AASV = wins × $/win − cap hit × apron multiplier. Set the knobs to your own front-office judgment — every number on this page updates live.
League estimated net rating (per 100 poss. vs. an average player), cached from stats.nba.com (seed snapshot).
Est. Impact = 5.2 · 2025-26 · 77 games · 2,750 minutes
Impact is credited above replacement level (-2.0), scaled by the possessions he actually played (minutes × 2.08/min), then converted at 30.5 net points per win.
(5.2 − (-2.0)) × 5,729 poss ÷ 100 = 413 net pts
413 ÷ 30.5 = 13.5 wins
Wins are priced at your $/win setting ($3.5M per win).
13.5 wins × $3.5M = $47.3M
MIN is a second apron team, so every Anthony Edwards dollar is charged at 2.00× — your setting for what that tier’s tax and roster restrictions really cost. Contract: 4 yrs · $208M remaining.
$45.6M cap hit × 2.00 = $91.2M
$47.3M − $91.2M = −$43.9M
Anthony Edwards costs more than he produces under these assumptions — the contract eats value.
First season on file — the trend view, and its tie-in to aging risk, unlocks once another season lands.